| Fees | |||||||
| Full Commitments | 8 | Carolan x 2, McBride, Yang, Schuder, Sheflin, Lyle, Singh | |||||
| Partial Commitments | 2 | Skeeters, Davis | |||||
| Total | Units | Unit Cost | |||||
| Shirts | $ 286 | 14 | $ 20 | ||||
| Games | $ 795 | 8 | $ 99 | ||||
| Per Player | |||||||
| One Shirt | $ 20 | ||||||
| 7 Games/Full-timers | $ 87 | ||||||
| $ 107 | |||||||
| Team Overhead | |||||||
| 5 Extra Shirts | $ 122 | ||||||
| Guest Passes | $ 120 | (Representing 16 plays) | |||||
| $ 242 | |||||||
| Guest Fee (when applicable) | |||||||
| Guest Pass Prorated | $ 7.50 | ||||||
| Game Fee Prorate | $ 10.00 | ||||||
| $ 17.50 | |||||||
| Guest Fees Collected | |||||||
| Skeeter | 3 | ||||||
| Total | $ 53 | ||||||
| Full-timer Fee | |||||||
| Per Player | $ 107 | ||||||
| Allocated Team Overhead | $ 30 | ||||||
| Allocated Guest Fees Collected | $ (7) | ||||||
| $ 131 | |||||||
| Reconciling | |||||||
| PAID | |||||||
| League Fee | $ 795 | ||||||
| Shirts | $ 286 | ||||||
| Guest Passes | $ 120 | ||||||
| $ 1,201 | |||||||
| Collected | |||||||
| Full-timers | $ 1,180 | ||||||
| Guest Fees | $ 53 | ||||||
| Shawn for blowing first game | $ 99 | ||||||
| $ 1,332 | |||||||